Contact Julie Ann Ludovico
Contacting Julie Ann Ludovico
  • All fields are required.
Schedule A Showing
Schedule a Showing.
  • All fields are required.
Check this box to Register with us:
Request more information
Property Photos
3311 Douglas Street3311 Douglas Street Listing photo id 0 for 3311 Douglas Street Listing photo id 1 for 3311 Douglas Street Listing photo id 2 for 3311 Douglas Street Listing photo id 3 for 3311 Douglas Street Listing photo id 4 for 3311 Douglas Street Listing photo id 5 for 3311 Douglas Street Listing photo id 6 for 3311 Douglas Street Listing photo id 7 for 3311 Douglas Street Listing photo id 8 for 3311 Douglas Street Listing photo id 9 for 3311 Douglas Street Listing photo id 10 for 3311 Douglas Street Listing photo id 11 for 3311 Douglas Street Listing photo id 12 for 3311 Douglas Street Listing photo id 13 for 3311 Douglas Street Listing photo id 14 for 3311 Douglas Street Listing photo id 15 for 3311 Douglas Street Listing photo id 16 for 3311 Douglas Street Listing photo id 17 for 3311 Douglas Street Listing photo id 18 for 3311 Douglas Street Listing photo id 19 for 3311 Douglas Street Listing photo id 20 for 3311 Douglas Street Listing photo id 21 for 3311 Douglas Street Listing photo id 22 for 3311 Douglas Street Listing photo id 23 for 3311 Douglas Street Listing photo id 24 for 3311 Douglas Street Listing photo id 25 for 3311 Douglas Street Listing photo id 26 for 3311 Douglas Street Listing photo id 27 for 3311 Douglas Street Listing photo id 28 for 3311 Douglas Street Listing photo id 29 for 3311 Douglas Street Listing photo id 30 for 3311 Douglas Street Listing photo id 31 for 3311 Douglas Street Listing photo id 32 for 3311 Douglas Street Listing photo id 33 for 3311 Douglas Street Listing photo id 34 for 3311 Douglas Street Listing photo id 35 for 3311 Douglas Street Listing photo id 36 for 3311 Douglas Street Listing photo id 37 for 3311 Douglas Street Listing photo id 38 for 3311 Douglas Street Listing photo id 39 for 3311 Douglas Street Listing photo id 40 for 3311 Douglas Street Listing photo id 41 for 3311 Douglas Street Listing photo id 42 for 3311 Douglas Street Listing photo id 43 for 3311 Douglas Street Listing photo id 44 for 3311 Douglas Street Listing photo id 45 for 3311 Douglas Street Listing photo id 46 for 3311 Douglas Street Listing photo id 47 for 3311 Douglas Street Listing photo id 48 for 3311 Douglas Street Listing photo id 49 for 3311 Douglas Street Listing photo id 50 for 3311 Douglas Street Listing photo id 51 for 3311 Douglas Street Listing photo id 52 for 3311 Douglas Street Listing photo id 53 for 3311 Douglas Street Listing photo id 54 for 3311 Douglas Street Listing photo id 55 for 3311 Douglas Street Listing photo id 56 for 3311 Douglas Street Listing photo id 57 for 3311 Douglas Street Listing photo id 58 for 3311 Douglas Street
  • MLS#: C7513090 ( Residential )
  • Street Address: 3311 Douglas Street
  • Viewed: 27
  • Price: $565,000
  • Price sqft: $408
  • Waterfront: No
  • Year Built: 1964
  • Bldg sqft: 1386
  • Bedrooms: 6
  • Total Baths: 2
  • Full Baths: 2
  • Days On Market: 45
  • Additional Information
  • Geolocation: 27.9735 / -82.4982
  • County: HILLSBOROUGH
  • City: TAMPA
  • Zipcode: 33607
  • Subdivision: John H Drews First Ext
  • Provided by: DOWNING FRYE REALTY, INC.
  • Contact: Debra Dolinsky
  • 239-261-2244
  • mfrmls
  • DMCA Notice
  • Description
    A rare opportunity to acquire a turnkey cash flowing 6 Room Padsplit in one of Tampas most in demand West Tampa rental corridors walk to Raymond James Stadium. 3311 W Douglas St is fully leased, stabilized, and operated by PadSplit, a nationally recognized co living platform focused on affordable housing. PadSplit handles all resident screening, compliance, and day to day management, delivering a single monthly rent deposit directly to the owners account monthly. The property is currently leased exclusively to PadSplit, who subleases individual rooms to professionally vetted members. This fully occupied asset includes (6) 1 bedroom units, two of which feature upgrades (one with a private entrance and one with a private bath), with a blended average of $885/month in rent (after vacancy and booking fees). That translates to $5,310/month in gross rent or $56,875/year under pro forma conditions. T 12 performance shows $53,279 in gross income with $16,772 in operating expenses, yielding an NOI of $36,507 and a 6.35 cap rate. The pro forma assumes improved net returns due to a decrease in new management booking costs and platform fees, resulting in an NOI of $40,103 and a 6.97 cap rate, all with expenses held constant. Its a lean, predictable operation ideal for passive investors seeking immediate returns & tax benefits with minimal overhead. Management is already in place and can remain for a seamless transition, making this a true turnkey asset. With PadSplit acting as your master tenant and manager, you benefit from operational simplicity, low vacancy, and passive income flow from day one. Please conduct all due diligence prior to submitting an contract. $10,000 Earnest Money Deposit (EMD) required with accepted contract. Contact us for preferred lender referrals. Reach out now for the full financial package or to schedule a private showing. This offering combines stable return with long term upside and it's priced to move.
Request More Information
  • All fields are required.
Features
Appliances
  1. Refrigerator
Home Owners Association Fee
  1. 0.00
Carport Spaces
  1. 0.00
Close Date
  1. 0000-00-00
Cooling
  1. Central Air
Country
  1. US
Covered Spaces
  1. 0.00
Exterior Features
  1. Other
Flooring
  1. Other
Garage Spaces
  1. 0.00
Heating
  1. Electric
Insurance Expense
  1. 0.00
Interior Features
  1. Other
Legal Description
  1. JOHN H DREW'S FIRST EXTENSION LOT 19 BLOCK 56
Levels
  1. One
Living Area
  1. 1616.00
Area Major
  1. 33607 - Tampa
Net Operating Income
  1. 0.00
Occupant Type
  1. Tenant
Open Parking Spaces
  1. 0.00
Other Expense
  1. 0.00
Parcel Number
  1. A-10-29-18-3J5-000056-00019.0
Property Type
  1. Residential
Roof
  1. Shingle
Sewer
  1. Public Sewer
Tax Year
  1. 2024
Township
  1. 29
Utilities
  1. BB/HS Internet Available
  2. Cable Available
  3. Electricity Connected
Views
  1. 27
Virtual Tour Url
  1. https://www.propertypanorama.com/instaview/stellar/C7513090
Water Source
  1. Public
Year Built
  1. 1964
Zoning Code
  1. RS-50